Investor One-Pager · Print Layout
RYAN PHILIP LANE
Investment Deal Analysis
Fix & Flip Underwriting Brief
Fix & Flip · Orange County

OC Flip Deal

Purchase Price
$0
After Repair Value
$0
Projected Net Profit
$0
ROI
0%
Annualized
0%
Hold Period
0 mo
Cash in Deal
$0
Deal Grade
B

Deal Composition

Purchase Price$0
Rehab + Contingency$0
Buying Costs$0
Holding Costs$0
Financing Cost$0
Exit Costs$0
All-In Cost$0
Sale Price (ARV)$0
Net Profit$0

Capital Stack

Capital StructureFinanced
Loan Amount$0
TierTier 2
Rate / Points0% / 0 pts
LTC / Max LTV0% / 0%
Cash to Close$0
Total Cash in Deal$0

Margin Check

Purchase as % of ARV0%
Profit Margin (Profit / ARV)0%
70% Rule MAO$0
Status vs 70% Rule
"Creating real value through strategic opportunities."

Ryan Philip Lane

Strategic Real Estate Newport Beach Buy. Invest. Sell.

BUY.INVEST.SELL.

Strategic Real Estate for Buyers, Sellers & Visionaries

Property & Deal

Orange County focused underwriting with premium investor presentation.
$
$
$
months
mo
%
% of PP
Quick Look models contingency, hold costs, financing, LTV-of-ARV caps, and exit costs at OC defaults. Switch to Full Underwrite to override every assumption, run sensitivity, model investor splits, and reverse-solve for a max offer.
2Financing & Capital Stack
Rate 9.125% Max LTC 90% Max LTV of ARV 75% Points 1.5
%
%
%
%
pts
$
$

Holding Costs

Orange County property tax modeled as a percentage of a tax basis, not a flat number.
% / yr
% of PP
$
% / yr
$
$
$
$
$

Exit Sale Costs

Selling side costs built for a real flip disposition.
% of ARV
% of ARV
% of ARV
$
$
$

Investor Partner Structure

Use this when private capital funds the deal.
%

Saved Deals

Stored in this browser.
No saved deals yet. Run a deal and hit Save Deal.
B
Net Profit

$0

ROI0%
Annualized0%
Cash-on-Cash0%

Capital & Returns

Total Cash to Close
$0
Down payment + closing costs
Total Cash in Deal
$0
Includes carry reserves
Loan Amount
$0
Private lender proceeds
Total Loan Cost
$0
Interest + points + fees
All-In Cost
$0
Net Sale Proceeds
$0

The Quick Filters

70% Rule Max Allowable Offer$0
75% Rule Max Offer Hot Market$0
Profit Margin / ARV0%
Purchase as % of ARV0%
Break-Even Sale Price$0

Full Deal Breakdown

Every dollar in, out, and where it landed.
1Acquisition & Build
Purchase Price$0
Buying Closing Costs$0
Rehab Budget$0
Rehab Contingency$0
Permits / Soft Costs$0
Subtotal$0
2Holding & Carry
Property Taxes (period)$0
Insurance (period)$0
Utilities (period)$0
HOA (period)$0
Other Carry$0
Subtotal$0
3Financing
Loan Amount$0
Origination Points$0
Lender Fees$0
Interest over Hold$0
Subtotal Loan Cost$0
4Exit Sale
Agent Commission$0
Seller Closing$0
Transfer Tax$0
Staging$0
Marketing$0
Buyer Concessions$0
Subtotal$0
5Sensitivity Analysis
ScenarioARVRehabNet ProfitROIGrade
Stress Test. Always underwrite to the bear case. If the deal still works at lower ARV and higher rehab, it is a real deal.